Financial Engine

The Physics of Profit

Disciplined capital deployment for commercial acceleration. Total Target: $500,000

Capital Deployment

Strategic allocation of seed capital for commercial-scale infrastructure.

Capital Allocation

Funding Requirement

Hardware Fleet

$346,440

Infrastructure

$30,000

Legal & Corp

$15,000

Lease Deposits

$6,000

Working Capital

$102,560

Deployment Rationale

Commercial three-phase power (208V/480V) boosts capacity ~50% vs residential setups. Free-cooling climate and host verification drive margin while undercutting hyperscalers.

Dual-Use Orchestration

The Architect's Bench operates as a high-performance Windows workstation by day and switches to a revenue-generating Ubuntu compute node by night, all managed via the FleetJeeves app.

Ready to Order

433+ In Stock

TD Synnex

Target Hardware

RTX PRO 6000
Blackwell Max-Q

Fifth-Gen Tensor Cores. GDDR7 memory. 300W efficiency-optimized for dense deployment.

96GB

GDDR7 VRAM

300W

TDP (Max-Q)

1792GB/s

Bandwidth

5thGen

Tensor Cores

GPU Unit Price

$7,061

via TD Synnex distributor channel

Seed Rig (4 GPU)

Hardware Cost$32,044

Target Rate$1.25/GPU-hr

Target Utilization75%

$2,025

Net Revenue/Mo

~17mo

Est. Payback

Phase 1 Validation: Deploy 1-2 rigs to prove unit economics over 90 days

Hardware Ready

Reference Only

Unit Economics

Target profit profiles for each unit type.

Seed Rig

~$1,887

HQ Revenue Unit

Architect's Bench

~$900

Dual-Use Workstation

Seed Rig Pro

~$13,125

Industrial Supernode

Edge Node

~$2,500

Client-Site Unit

Financial Outlook

Year 1 EBITDA forecast and the transition to owned asset stability.

Net ~68%

Year 1 Forecast

Gross Revenue$237,600

Operating Exp.($77,056)

EBITDA$160,544

Phase 3 Reserve

HQ Fund Sweep

Accumulated profits are ring-fenced to self-fund the ownership of Phase 3 assets. Year 1 Sweep Target: ~$161,000.

Status: Retained earnings migration eliminates rent liabilities.

Performance & Risk

Key return metrics and sensitivity analysis across market scenarios.

$13,379

Monthly Net

~49%

Annual ROC

~24.6 mo

Payback

~81.7%

Gross Margin

Bear Case

Delayed

Assumption: Rates drop to $0.80/hr (Consumer flood)

Profitable. HQ construction delayed.

Bull Case

Accelerated

Assumption: Rates spike to $1.75/hr (Shortage)

Payback < 16 months. HQ accelerated.

Capacity Upside

Expansion

Assumption: Scale to 34 rigs, then accumulate $350k for HQ