Total CapEx
$328,940
Asset Cost
Monthly OpEx
$6,880
Power + Lease
Revenue
$20,250/mo
Run Rate
Payback
24.6 Months
Cash-on-Cash: 48.8%
Funding
Express Interest
Requires Allocation
Bill of Materials
SiliconComputePowerHardwareStorageCoolingFacility
| Item | Category | Unit Cost | Qty | Total |
|---|---|---|---|---|
| NVIDIA RTX 6000 Blackwell Max-Q (96GB) | Silicon | $7,061 | 40 | $282,440 |
| AMD EPYC 9124 Platform + MZ73-LM0 | Compute | $2,000 | 10 | $20,000 |
| Dual PSU (1600W + 1000W) | Power | $600 | 10 | $6,000 |
| Phanteks Enthoo Pro 2 + Cabling | Hardware | $500 | 10 | $5,000 |
| NVMe Storage (1TB OS + 4TB Cache) | Storage | $400 | 10 | $4,000 |
| CPU Cooler + Case Fans | Cooling | $300 | 10 | $3,000 |
| Electrical Upgrade | Facility | $5,000 | 1 | $5,000 |
| Ventilation System | Cooling | $3,500 | 1 | $3,500 |
| Total Project CapEx | $328,940 | |||
Scale Configuration
Rig Count10 / 34
Min: 10Max: 34
GPUs
40 Units
Est. Revenue
$20,250/mo
Facility Specifications
Total GPUs40x RTX 6000 Blackwell
Total VRAM3840GB (96GB/card)
Rig Configuration10x Seed Rigs (4 GPU each)