1 / 2
Total CapEx
$242,044
Asset Cost
Monthly OpEx
$104
Power + Lease
Revenue
$2,025/mo
Run Rate
Payback
126.0 Months
Cash-on-Cash: 9.5%
Funding
Express Interest
Requires Allocation
Bill of Materials
SiliconComputePowerHardwareStorageCoolingConstruction
| Item | Category | Unit Cost | Qty | Total |
|---|---|---|---|---|
| NVIDIA RTX 6000 Blackwell Max-Q (96GB) | Silicon | $7,061 | 4 | $28,244 |
| AMD EPYC 9124 Platform + MZ73-LM0 | Compute | $2,000 | 1 | $2,000 |
| Dual PSU (1600W + 1000W) | Power | $600 | 1 | $600 |
| Phanteks Enthoo Pro 2 + Cabling | Hardware | $500 | 1 | $500 |
| NVMe Storage (1TB OS + 4TB Cache) | Storage | $400 | 1 | $400 |
| CPU Cooler + Case Fans | Cooling | $300 | 1 | $300 |
| Construction (2,000 sqft @ $105/sqft) | Construction | $105 | 2000 | $210,000 |
| Total Project CapEx | $242,044 | |||
Scale Configuration
Rig Count1 / 82
Min: 1Max: 82
GPUs
4 Units
Est. Revenue
$2,025/mo
Facility Specifications
Total GPUs4x RTX 6000 Blackwell
Total VRAM384GB (96GB/card)
Rig Configuration1x Seed Rigs (4 GPU each)